| Heizung und Stromerzeugung und Verbrauch 2018
BHKW und PV |
Letzte Aktualisierung |
02.11.2022 |
|
|
|
|
|
| Zählerstände: |
|
|
|
|
|
|
|
|
|
|
| |
Strom |
|
|
|
|
|
|
|
|
|
|
| |
Anfangsstand |
Anfangsstand |
Anfangsstand |
Anfangsstand |
Anfangsstand |
Anfangsstand |
|
|
|
|
|
| |
01.01.2018 |
01.01.2018 |
01.01.2018 |
01.01.2018 |
01.01.2018 |
01.01.2018 |
|
|
|
|
|
| |
36145 |
42302 |
98607 |
118279 |
109258 |
118279 |
|
|
|
|
|
| |
5005462-1 |
5005462-2 |
22969660 |
24014008 |
22802111 |
4791823 |
|
|
|
|
|
| |
1.Bezug Strom |
2.Einspeisung |
Abi |
Björn |
Karlo |
Micha |
|
|
|
|
|
| Januar |
36510 |
43815 |
99174 |
118540 |
109581 |
118702 |
|
|
|
|
|
| Februar |
36875 |
45327 |
99741 |
118801 |
109905 |
119125 |
|
|
|
|
|
| März |
37239 |
46840 |
100308 |
119062 |
110228 |
119548 |
|
|
|
|
|
| April |
37604 |
48352 |
100875 |
119323 |
110551 |
119971 |
|
|
|
|
|
| Mai |
38451 |
48589 |
101235 |
119505 |
110766 |
120192 |
|
|
|
|
|
| Juni |
39298 |
48826 |
101594 |
119686 |
110980 |
120414 |
|
|
|
|
|
| Juli |
40145 |
49063 |
101954 |
119868 |
111195 |
120635 |
|
|
|
|
|
| August |
41515 |
49176 |
102572 |
120100 |
111427 |
121135 |
|
|
|
|
|
| September |
42841 |
49419 |
103134 |
120399 |
111740 |
121524 |
|
|
|
|
|
| Oktober |
44052 |
51068 |
104049 |
120985 |
112272 |
122006 |
|
|
|
|
|
| November |
45262 |
52717 |
104964 |
121570 |
112803 |
122488 |
|
|
|
|
|
| Dezember |
45426 |
53665 |
105311 |
121835 |
113011 |
122644 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Gesamt: |
9281 |
11363 |
6704 |
3556 |
3753 |
4365 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Gas |
BHKW Dachs |
|
|
|
PV-Strom |
Dachs-Strom |
|
|
|
|
| |
Anfangsstand |
Betriebsstunden |
Starts |
Anfstand elektr.Leistung |
Anfstand therm. Leistung |
Anfangsstand |
Anfangsstand |
|
|
|
|
| |
01.01.2018 |
01.01.2018 |
01.01.2018 |
01.01.2018 |
01.01.2018 |
01.01.2018 |
01.01.2018 |
09.07.2018 |
|
|
|
| |
82533 |
40377 |
7764 |
223933 |
533984 |
93711 |
123083 |
65667 |
|
|
|
| |
26001185 |
|
|
|
|
5124753 |
444405874 |
58664028 |
|
|
|
|
Bezug Gas |
Betriebsstunden |
Starts |
Elektr.Leistung |
Therm.Leistung |
PV-Strom |
Dachs-Strom |
|
|
|
|
| Januar |
83720 |
40863 |
7830 |
226633 |
540406 |
94589 |
125783 |
|
|
|
|
| Februar |
84906 |
41349 |
7897 |
229334 |
546827 |
95467 |
128484 |
|
|
|
|
| März |
86093 |
41834 |
7963 |
232034 |
553249 |
96344 |
131184 |
|
|
|
|
| April |
87279 |
42320 |
8029 |
234734 |
559670 |
97222 |
133884 |
|
|
|
|
| Mai |
87453 |
42391 |
8061 |
235127 |
560593 |
98404 |
134277 |
|
|
|
|
| Juni |
87626 |
42461 |
8094 |
235519 |
561517 |
99585 |
134669 |
|
|
Nr. |
Stand |
| Juli |
87800 |
42532 |
8126 |
235912 |
562440 |
100767 |
135062 |
wechsel |
neu |
58664028 |
65667 |
| August |
87953 |
42594 |
8121 |
236255 |
563240 |
102059 |
66010 |
|
|
|
|
| September |
88179 |
42686 |
8193 |
236764 |
564427 |
103582 |
66519 |
|
|
|
|
| Oktober |
89526 |
43240 |
8332 |
239847 |
571727 |
104936 |
69602 |
|
|
|
|
| November |
90872 |
43793 |
8471 |
242930 |
579026 |
106290 |
72685 |
|
|
|
|
| Dezember |
91662 |
44122 |
8501 |
244758 |
583393 |
106426 |
74513 |
Zählerstand angeben |
|
|
| 31.12.2018 |
|
44113 |
|
|
|
|
|
|
|
|
|
| Gesamt: |
9129 |
3745 |
737 |
20825 |
49409 |
11979 |
20825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Strom
Erzeugung, Bezug und Verbrauch /Monat in KWh |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Bezug Strom |
Einspeisung |
Dachs |
Verbrauch |
Erzeugt+Bezug |
Verbr+Einsp. |
Diff. |
|
|
|
|
| Januar |
365 |
1513 |
2700 |
1574 |
3065 |
3087 |
-22 |
|
|
|
|
| Februar |
365 |
1513 |
2700 |
1574 |
3065 |
3087 |
-22 |
|
|
|
|
| März |
365 |
1513 |
2700 |
1574 |
3065 |
3087 |
-22 |
|
|
|
|
| April |
365 |
1513 |
2700 |
1574 |
3065 |
3087 |
-22 |
|
|
|
|
| Mai |
847 |
237 |
393 |
977 |
1240 |
1214 |
25 |
|
|
|
|
| Juni |
847 |
237 |
393 |
977 |
1240 |
1214 |
25 |
|
|
|
|
| Juli |
847 |
237 |
393 |
977 |
1240 |
1214 |
25 |
|
|
|
|
| August |
1370 |
113 |
343 |
1582 |
1713 |
1695 |
18 |
|
|
|
|
| September |
1326 |
243 |
509 |
1563 |
1835 |
1806 |
29 |
|
|
|
|
| Oktober |
1211 |
1649 |
3083 |
2514 |
4294 |
4163 |
131 |
|
|
|
|
| November |
1211 |
1649 |
3083 |
2514 |
4294 |
4163 |
131 |
|
|
|
|
| Dezember |
164 |
948 |
1828 |
976 |
1992 |
1924 |
68 |
|
|
|
|
| |
9281 |
11363 |
20825 |
18378 |
30106 |
29741 |
365 |
|
9462 |
|
|
| |
|
|
|
|
|
|
|
|
2.073,49 € |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Betriebsdaten
BHKW und PV im Monat |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
Dormagen |
|
|
|
|
| |
Betriebsstunden |
Starts |
Bh / Start |
elektrisch KW |
thermisch KW |
PV KW |
ΦTemp. |
|
|
|
|
| Januar |
486 |
66 |
7 |
2700 |
6422 |
878 |
5,9 |
|
|
|
|
| Februar |
486 |
66 |
7 |
2700 |
6422 |
878 |
0,2 |
|
|
|
|
| März |
486 |
66 |
7 |
2700 |
6422 |
878 |
5,2 |
|
|
|
|
| April |
486 |
66 |
7 |
2700 |
6422 |
878 |
13,7 |
|
|
|
|
| Mai |
71 |
32 |
2 |
393 |
923 |
1182 |
17,2 |
|
|
|
|
| Juni |
71 |
32 |
2 |
393 |
923 |
1182 |
18,5 |
|
|
|
|
| Juli |
71 |
32 |
2 |
393 |
923 |
1182 |
22,5 |
|
|
|
|
| August |
62 |
-5 |
-12 |
343 |
800 |
1292 |
20,5 |
|
|
|
|
| September |
92 |
72 |
1 |
509 |
1187 |
1523 |
15,8 |
|
|
|
|
| Oktober |
554 |
139 |
4 |
3083 |
7300 |
1354 |
12,7 |
|
|
|
|
| November |
554 |
139 |
4 |
3083 |
7300 |
1354 |
7,3 |
|
|
|
|
| Dezember |
329 |
30 |
11 |
1828 |
4367 |
136 |
6 |
|
|
|
|
| Jahr |
3745 |
737 |
5 |
20825 |
49409 |
12715 |
|
|
|
|
|
| Φ Monat |
312 |
61 |
5 |
1735 |
4117 |
1060 |
12,13 |
|
|
|
|
| Durchschnittliche
el. Leistung: |
5,56 |
KWh |
|
|
|
|
|
|
|
|
| Durchschnittliche
therm. Leistung: |
13,19 |
KWh |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Berechnung: |
|
|
|
|
|
|
|
|
|
|
|
| |
|
Ct/KWh |
|
|
|
|
|
|
|
|
|
| Strompreis |
18,415 |
4.Quatal |
1.Quatal |
2.Quatal |
3.Quatal |
|
|
|
|
|
| EEW Baseload Preis |
3,43225 |
3,272 |
3,309 |
3,55 |
3,598 |
|
|
|
|
|
| verm. Netzkosten |
0,53 |
|
|
|
|
|
|
|
|
|
| KWK Zuschlag |
|
|
|
|
EEX-Preis |
|
|
|
|
|
| Einspeisevergütung |
3,96225 |
|
|
|
|
|
|
|
|
|
| Rückzahlung
Öko-/Mineralölsteuer |
0,55 |
|
|
|
|
|
|
|
|
|
| Gaspreis |
3,61 |
3,42 |
4,18 |
3,42 |
3,42 |
|
|
|
|
|
| Faktor m3 > KWh |
9,8582 |
|
|
|
|
|
|
|
|
|
| Faktor BStd > I/Std |
0,022800294 |
|
|
|
|
|
|
|
|
|
| Grundbetrag PV |
|
12,23 € |
|
|
|
|
|
|
|
|
|
| Ausgaben
mit BHKW |
|
|
Ausgaben mit 2 X
konventioneller Heizung |
|
|
|
|
|
| |
|
|
|
Stromrechnung: |
|
|
|
|
|
|
|
| |
KWh |
Preis/KWh |
Gesamt |
|
KWh |
Preis/KWh |
Gesamt |
|
|
|
|
| Bezug Strom |
9281 |
0,1842 |
1.709,10 € |
Stromverbrauch |
18378,00 |
0,1842 |
3.384,31 € |
|
|
|
|
| Grundpreis
Strom |
|
176,69 € |
4 x Grundpreis |
|
|
706,76 € |
|
|
|
|
| MWST |
|
19% |
358,30 € |
|
|
|
|
|
|
|
|
| Ausgaben
Strom |
|
2.244,09 € |
Summe |
|
|
4.091,07 € |
|
|
|
|
| Bezug Gas |
89996 |
0,0361 |
3.248,84 € |
MWST |
|
19% |
777,30 € |
|
|
|
|
| Grundpreis Gas |
|
|
143,80 € |
Ausgaben Strom |
|
|
4.868,37 € |
|
|
|
|
| MWST |
|
19% |
644,60 € |
Gasrechnung: |
|
|
|
|
|
|
|
| Ausgaben Gas |
|
|
4.037,24 € |
|
KWh |
Preis/KWh |
Gesamt |
|
|
|
|
| Wartung |
536,90 |
339,26 |
876,16 € |
Gasverbr. aus therm.
Leist |
56820 |
0,0361 |
2.051,21 € |
|
|
|
|
| Wartung |
|
|
129,65 € |
mit 85% AL-Wirkungsg. |
|
|
|
|
|
|
|
| PV
Versicherung |
|
108,18 € |
2 x Grundpreis |
|
|
287,60 € |
|
|
|
|
| Ausgaben
Gesamt |
|
7.395,31 € |
2 x Schornsteinfeger |
|
|
150,00 € |
|
|
|
|
| KWK Zuschlag |
|
|
|
2 x Kondensat neutrl. |
|
|
60,00 € |
|
|
|
|
| Verkauf Strom |
11363 |
0,0396225 |
450,23 € |
2 x Wartung |
|
|
200,00 € |
|
|
|
|
| Ökosteuer |
85387 |
0,0055 |
469,63 € |
Summe |
|
|
2.748,81 € |
|
|
|
|
| PV Strom |
11979 |
0,4301 |
5.139,94 € |
MWST |
|
19% |
522,27 € |
|
|
|
|
| Einnahmen |
|
|
6.059,80 € |
Ausgaben Heizung |
|
|
3.271,09 € |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Betriebskosten |
|
|
1.335,52 € |
|
|
|
8.139,46 € |
|
|
|
|
| PV
Abschreibung über 20 Jahre: |
52.099,00 € |
2.605,00 € |
|
|
|
|
|
|
|
|
| BHKW
Abschreibung über 20 Jahre: |
38.000,00 € |
1.900,00 € |
Abschreibung über 20
Jahre: |
24.000,00 € |
1.200,00 € |
|
|
|
|
| (Anschaffungspreis
2007 incl. Montage) |
|
(Anschaffungspreis 2x
Gaskessel 2007 incl. Montage) |
|
|
|
|
|
| Gesamtkosten: |
|
|
3.235,52 € |
Gesamtkosten: |
|
|
9.339,46 € |
|
|
|
|
| Gewinn 2018 mit
BHKW und Photovoltaik |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Gewinn : |
6.103,94 € |
|
|
|
|
|
|
|
|
|
|
| Berücksichtigt werden nur die tatsächlichen Betriebskosten. Es
sind auch keine Finanzierungskosten (Zinsen usw.) oder eine entgangene
Verzinsung berücksichtigt. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|